Budget

Insurance: $100,000

Activity Items cost: $1000

Permit: $145

Food and Drink: $5,000

Marketing: $3,000

Artists: $9,500

Stage: $15,000

Yoga instructor: $900

Clean up: $1000

Prize: $4455